Start Your Calculation
VIDEO TUTORIALMy costs
Ziel has both lease and purchase finance options available to get you into a Ziel unit.
Let us do the hard work for you. As your partner, we want to help you start saving money today.
We’ve identified financing partners already familiar with our technology and ready to finance your Ziel unit. Ziel charges no extra or hidden fees for this service.
Ready to get started?
Email us directly at finance@ziel.com to start the process and we’ll respond within 72 hours with your options.
Business Case: Increase My Yield and Revenue with ZIEL’s Kill Step
My Business
| My Harvest volume per year 10,000 LB/YR | MY HARVEST % THAT FAILS MICROBIAL TESTING 20 % |
My Market
| DRIED TRIMMED FLOWER - WHOLESALE PRICE 1,200 USD/LB | TRIM - WHOLESALE PRICE 200 USD/LB |
My Economic Benefit
| INCREASE IN REVENUE $ 2,000,000 | INCREASE IN YIELD | OPPORTUNITY COST PER LB $ 1,000 |
My Ziel Radio Frequency Solution
My Operating Costs
My costs
| SHIPPING SHIPPING EU and UK No Charge 1 $ 6,000 | FACILITY PREP2 $ 0 | LABOR 20 USD/HR |
| Electrical 0.20 USD/KWH | ZIEL PROCESSING BAGS $ 1.95 | ZIEL STORAGE BAGS $ 4.00 |
| Inflation 5 % | Ziel Service plan $ 24,000 |
My Economic Benefit in Year 1
| My Increase in Revenue $ 2,000,000 | CAPEX - $ 346,000 | OPEX - $ 23,500 |
| MY BOTTOM LINE YEAR 1 $ 1,630,500 | MONTHS TO PAYBACK INVESTMENT 2.1 months |
My ZIEL Purchase & Lease Options
| PURCHASE | FINANCING | EQUIPMENT LEASE | |
|---|---|---|---|
| $ 340,000 | $ 340,000 | $ 340,000 | |
| SHIPPING | $ 6,000 | $ 6,000 | $ 6,000 |
| SITE PREP | $ 0 | $ 0 | $ 0 |
| SECURITY DEPOSIT | - | - | $ 10,000 |
| ZIEL SERVICE PLAN3 | Included in Year 1 | $ 48,000 | $ 72,000 |
| TERM | - | 36 months | 48 months |
| TOTAL FINANCEABLE AMOUNT | - | $ 394,000 | $ 418,000 |
| DOWN PAYMENT (%) | - | 30% | 0% |
| DOWN PAYMENT($) | - | $ 118,200 | $ 0 |
| LOAN AMOUNT4 | - | $ 275,800 | $ 418,000 |
| INTEREST RATE | - | 12% | 12% |
| MONTHLY PAYMENT | - | $ 9,160.51 | $ 11,007.54 |
| PURCHASE PRICE AT END OF TERM | - | $ 0.00 | $ 1.00 |
| TOTAL ACQUISITION COST | $ 346,000 | $ 447,978 | $ 528,363 |
YOUR BOTTOM LINE
| 1ST MONTH OUT OF POCKET | $ 346,000 | $ 127,361 | $ 21,008 |
| 1ST YEAR OUT OF POCKET | $ 346,000 | $ 228,126 | $ 132,091 |
| INTEREST PAID | - | $ 53,978.24 | $ 110,362.07 |
| TOTAL COST | $ 346,000 | $ 447,978 | $ 528,362 |
My Cash Flow in the First Year
ANNUAL
| PURCHASE | FINANCING | EQUIPMENT LEASE | |
|---|---|---|---|
| INFLOWS: INCREASED REVENUE | $ 2,000,000 | $ 2,000,000 | $ 2,000,000 |
| OUTFLOW: PURCHASE / LOAN / LEASE | - $ 346,000 | - $ 228,126 | - $ 132,091 |
| OUTFLOW: OPEX | - $ 23,500 | - $ 23,500 | - $ 23,500 |
| ANNUAL NET CASH FLOW | $ 1,630,500 | $ 1,748,374 | $ 1,844,409 |
MONTHLY
| INFLOWS: INCREASED REVENUE | $ 166,667 | $ 166,667 | $ 166,667 |
| OUTFLOW: PURCHASE / LOAN / LEASE | - | - $ 9,161 | - $ 11,008 |
| OUTFLOW: OPEX | - $ 1,958 | - $ 1,958 | - $ 1,958 |
| MONTHLY NET CASH FLOW | $ 164,708 | $ 155,548 | $ 153,701 |
Financing Options
Ziel has both lease and purchase finance options available to get you into a Ziel unit.
Let us do the hard work for you. As your partner, we want to help you start saving money today.
We’ve identified financing partners already familiar with our technology and ready to finance your Ziel unit. Ziel charges no extra or hidden fees for this service.
Ready to get started?
Email us directly at finance@ziel.com to start the process and we’ll respond within 72 hours with your options.